Advance SWP Calculator, Calculate Systematic Withdrawal Plan Amount with Inflation, Financial Planner Calculator Tool

Advance Systematic Withdrawal Plan - SWP Calculator

Calculate SWP

Y M
%
%

₹6,25,217
Balance at End
₹1,95,805
Total Withdrawal
₹2,80,092
Total Profit

Systematic Withdrawal Plan

Year Month Balance at Begin (₹) Withdrawal (₹) Interest Earned (₹) Balance at End (₹)
1 1 ₹5,00,000 ₹2,000 ₹4,150 ₹5,02,150
1 2 ₹5,02,150 ₹2,017 ₹4,168 ₹5,04,301
1 3 ₹5,04,301 ₹2,033 ₹4,186 ₹5,06,453
1 4 ₹5,06,453 ₹2,050 ₹4,203 ₹5,08,606
1 5 ₹5,08,606 ₹2,068 ₹4,221 ₹5,10,760
1 6 ₹5,10,760 ₹2,085 ₹4,239 ₹5,12,914
1 7 ₹5,12,914 ₹2,102 ₹4,257 ₹5,15,069
1 8 ₹5,15,069 ₹2,120 ₹4,275 ₹5,17,224
1 9 ₹5,17,224 ₹2,137 ₹4,292 ₹5,19,379
1 10 ₹5,19,379 ₹2,155 ₹4,310 ₹5,21,534
1 11 ₹5,21,534 ₹2,173 ₹4,328 ₹5,23,689
1 12 ₹5,23,689 ₹2,191 ₹4,346 ₹5,25,843
2 1 ₹5,25,843 ₹2,209 ₹4,364 ₹5,27,998
2 2 ₹5,27,998 ₹2,228 ₹4,381 ₹5,30,151
2 3 ₹5,30,151 ₹2,246 ₹4,399 ₹5,32,304
2 4 ₹5,32,304 ₹2,265 ₹4,417 ₹5,34,456
2 5 ₹5,34,456 ₹2,284 ₹4,435 ₹5,36,607
2 6 ₹5,36,607 ₹2,303 ₹4,453 ₹5,38,756
2 7 ₹5,38,756 ₹2,322 ₹4,470 ₹5,40,904
2 8 ₹5,40,904 ₹2,342 ₹4,488 ₹5,43,051
2 9 ₹5,43,051 ₹2,361 ₹4,506 ₹5,45,195
2 10 ₹5,45,195 ₹2,381 ₹4,523 ₹5,47,338
2 11 ₹5,47,338 ₹2,401 ₹4,541 ₹5,49,479
2 12 ₹5,49,479 ₹2,421 ₹4,559 ₹5,51,617
3 1 ₹5,51,617 ₹2,441 ₹4,576 ₹5,53,752
3 2 ₹5,53,752 ₹2,461 ₹4,594 ₹5,55,885
3 3 ₹5,55,885 ₹2,482 ₹4,612 ₹5,58,015
3 4 ₹5,58,015 ₹2,502 ₹4,629 ₹5,60,142
3 5 ₹5,60,142 ₹2,523 ₹4,647 ₹5,62,266
3 6 ₹5,62,266 ₹2,544 ₹4,664 ₹5,64,386
3 7 ₹5,64,386 ₹2,565 ₹4,682 ₹5,66,503
3 8 ₹5,66,503 ₹2,587 ₹4,699 ₹5,68,615
3 9 ₹5,68,615 ₹2,608 ₹4,717 ₹5,70,724
3 10 ₹5,70,724 ₹2,630 ₹4,734 ₹5,72,828
3 11 ₹5,72,828 ₹2,652 ₹4,751 ₹5,74,927
3 12 ₹5,74,927 ₹2,674 ₹4,769 ₹5,77,022
4 1 ₹5,77,022 ₹2,696 ₹4,786 ₹5,79,112
4 2 ₹5,79,112 ₹2,719 ₹4,803 ₹5,81,196
4 3 ₹5,81,196 ₹2,741 ₹4,820 ₹5,83,275
4 4 ₹5,83,275 ₹2,764 ₹4,838 ₹5,85,348
4 5 ₹5,85,348 ₹2,787 ₹4,855 ₹5,87,415
4 6 ₹5,87,415 ₹2,811 ₹4,872 ₹5,89,477
4 7 ₹5,89,477 ₹2,834 ₹4,889 ₹5,91,531
4 8 ₹5,91,531 ₹2,858 ₹4,906 ₹5,93,579
4 9 ₹5,93,579 ₹2,881 ₹4,922 ₹5,95,620
4 10 ₹5,95,620 ₹2,905 ₹4,939 ₹5,97,654
4 11 ₹5,97,654 ₹2,930 ₹4,956 ₹5,99,680
4 12 ₹5,99,680 ₹2,954 ₹4,973 ₹6,01,699
5 1 ₹6,01,699 ₹2,979 ₹4,989 ₹6,03,710
5 2 ₹6,03,710 ₹3,004 ₹5,006 ₹6,05,712
5 3 ₹6,05,712 ₹3,029 ₹5,022 ₹6,07,706
5 4 ₹6,07,706 ₹3,054 ₹5,039 ₹6,09,691
5 5 ₹6,09,691 ₹3,079 ₹5,055 ₹6,11,667
5 6 ₹6,11,667 ₹3,105 ₹5,071 ₹6,13,633
5 7 ₹6,13,633 ₹3,131 ₹5,088 ₹6,15,590
5 8 ₹6,15,590 ₹3,157 ₹5,104 ₹6,17,537
5 9 ₹6,17,537 ₹3,183 ₹5,120 ₹6,19,473
5 10 ₹6,19,473 ₹3,210 ₹5,136 ₹6,21,399
5 11 ₹6,21,399 ₹3,236 ₹5,151 ₹6,23,314
5 12 ₹6,23,314 ₹3,263 ₹5,167 ₹6,25,217

SWP Calculator

What is SWP ?

  • SWP stands for Systematic Withdrawal Plan
  • Systematic Withdrawal Plan allows you to withdraw a certain amount of money at a regular interval like monthly, quarterly, yearly from your initial investment.
  • SWP creates regular flow of income from your initial investment.
  • Generally, SWP is used after retirement when a person has a fixed corpus and he\she needs money when salary or regular income stops.
  • SWP service is offered by the most of mutual fund houses to their investors.
  • Withdraw amount can be fixed or variable based on scheme and market return.
  • SWP (Systematic Withdrawal Plan) – works in an opposite way to SIP (Systematic Investment Plan). In this case, instead of you saving or investing a fixed sum on money at regular (may be monthly or so) intervals, you as an investor can withdraw a fixed sum of money from your investments on regular (monthly or so) basis.

What is SWP Amount ?

SWP amount is amount in which you have to withdrawal the money for particular time duration

What is Initial Investment Amount ?

How much money do you went to invest initially.

What is Investment Period ?

How much time do you went to invest your money.

What is Rate Of Return ?

It is rate on your initially invest money.